| CAPITAL OUTLAY | ||||||
| FY2005 | FY2005 | Carryover | FY2006 | FY2006 | ||
| Account | Original | Department | to | Department | Proposed | |
| Number | Description | Budget | Estimate | FY2006 | Request | Budget |
| ADMINISTRATION 441-0000-495- | ||||||
| 7300 | Annex | 5,000 | - | - | 4,000 | 4,000 |
| 7300 | City Hall Phone System Addition | - | 2,400 | 2,400 | ||
| TOTAL ADMINISTRATION | 5,000 | - | - | 6,400 | 6,400 | |
| FIRE DEPARTMENT 441-0000-495- | ||||||
| 7300 | Replace Phone System | - | - | - | - | |
| 7300 | Concrete Repairs | - | - | - | - | |
| 7300 | Timers & Openers for Bay Doors | 4,770 | 4,770 | - | - | |
| 7300 | Kitchen Cabinets | - | - | |||
| 7300 | Impr Bunkroom & Ofc Furniture | - | - | - | ||
| TOTAL FIRE | 4,770 | 4,770 | - | - | - | |
| POLICE DEPARTMENT 441-0000-495- | ||||||
| - | - | - | - | - | ||
| 7400 | Security Camera System | 26,000 | 26,000 | - | - | - |
| 7300 | Concrete Repairs | - | - | - | - | |
| TOTAL POLICE | 26,000 | 26,000 | - | - | - | |
| MUNICIPAL JAIL 441-0000-495- | ||||||
| 7400 | Security Cameras & Software | - | - | 4,500 | 4,500 | |
| - | - | - | 4,500 | 4,500 | ||
| TOTAL CAPITAL OUTLAY | 35,770 | 9,770 | - | 10,900 | 10,900 | |