CAPITAL OUTLAY  660-0000-495-
 FY2006   Carryover    FY2007   FY2007 
Account  FY2006   Department   to   Department   Proposed 
Number Description  Budget   Estimate   FY2007   Request   Budget 
BUILDINGS - 7200 
7200 Paint Building                -                  -                 -            4,100         4,100
TOTAL BUILDINGS                -                  -                 -            4,100         4,100
IMPROVEMENTS - 7300 
7300 Improvements
7300 City Sewer Master Plan       200,000       200,000       130,000      130,000
7300 Instituform Lining Project Package       150,000       150,000       160,000      120,000
7300 Georgia Lane Sewer Main Replacement         50,000         50,000               -                -  
7300 New gravity lines-E&W Cim. Gen Sets                -                  -                 -                -  
7300 Repairs in Oak Hill Mobile Home Park         85,000         85,000               -                -  
7300 Asphalt Repairs                -                  -                 -                -  
7300 Colburn Rd Main Replacement                 -                  -           50,000        50,000
7300 Eng. E. Cimarron & Markey Meadows Station                 -                  -           60,000              -  
7300                -                  -                -  
TOTAL IMPROVEMENTS       485,000       485,000               -         400,000      300,000
EQUIPMENT - 7400
7400 Desktop Computers                -                  -            1,600         1,600
7400 Man Hole Repair Parts           8,500           8,500               -                -  
7400 Ammonia, pH, DO Meter Combo           2,400           2,400               -                -  
7400 Construction Trailer           3,000           4,580               -                -  
7400 Gas Monitor           2,400           2,400               -                -  
7400 Manhole Parts Inventory                -                  -            8,500         8,500
7400 Zero Turn Riding Mower                -                  -            9,000              -  
7400 Total Coliform & E. coli Tester          5,100         5,100
7400 Salt & Sand Spreader, Stainless Steel           6,600           6,600               -                -  
7400 Push Camera                -                  -            9,000         9,000
TOTAL EQUIPMENT         22,900         24,480               -           33,200        24,200
VEHICLES - 7500
7500                -                  -                 -                -  
7500 Truck - Pickup         12,500         12,500               -                -  
7500 Truck                -                  -           17,500              -  
TOTAL VEHICLES         12,500         12,500               -           17,500              -  
                           Total Capital Outlay       520,400       521,980               -         450,700      324,200