| SUMMARY - Fund 223 |
|
|
|
|
|
|
|
|
FY2006 |
FY2006 |
FY2007 |
FY2007 |
|
FY2004 |
FY2005 |
Amended |
Department |
Department |
Proposed |
| |
|
Actual |
Actual |
Budget |
Estimate |
Request |
Budget |
|
| Beginning
Fund Balance |
- |
- |
- |
- |
56,000 |
56,000 |
| Revenues |
- |
- |
- |
56,000 |
202,240 |
202,240 |
| Expenditures |
- |
- |
- |
- |
- |
230,000 |
| Ending
fund Balance |
- |
- |
- |
56,000 |
258,240 |
28,240 |
|
| |
|
|
|
|
|
|
|
|
|
|
| REVENUES: |
|
|
| INTERGOVERNMENTAL
223-0000-322- |
|
| 510 |
Impact Fee |
- |
- |
- |
56,000 |
200,000 |
200,000 |
| TOTAL
INTERGOVERNMENTAL |
- |
- |
- |
56,000 |
200,000 |
200,000 |
|
| INTEREST
ON INVESTMENTS 223-0000-361- |
|
| 3155 |
Other Financing Sources |
|
|
| 0100 |
Interest on Investments |
- |
- |
- |
- |
2,240 |
2,240 |
| TOTAL INTEREST ON
INVESTMENTS |
- |
- |
- |
- |
2,240 |
2,240 |
|
|
| INTERFUND
TRANSFERS 223-0000-391- |
|
| 1000 |
General Fund Trf |
- |
- |
- |
- |
- |
- |
| 2600 |
Sales tax Escrow Trf |
- |
- |
- |
- |
- |
- |
| 2500 |
Street Fund Trf |
- |
- |
- |
- |
- |
- |
| TOTAL INTERFUND
TRANSFERS |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
| TOTAL |
REVENUES: |
- |
- |
- |
56,000 |
202,240 |
202,240 |
|
| INTERFUND
TRANSFERS |
|
| 8542 |
Trf to Capital Imprvmt Fund |
- |
- |
- |
- |
230,000 |
230,000 |
| TOTAL INTERFUND
TRANSFERS |
- |
- |
- |
- |
230,000 |
230,000 |
|
|
|
- |
|
|
|
| TOTAL |
EXPENDITURES |
- |
- |
- |
- |
230,000 |
230,000 |
|
|
|
|
|
|
|
|
|